<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado Analítico del Activo</Title>
  <Created>2020-01-14T15:55:42Z</Created>
  <Version>15.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>8964</WindowHeight>
  <WindowWidth>19344</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="13" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s86">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s88">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s90">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s92">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="14" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s94">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s96">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s98">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s99">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s102">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#FF0000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s105">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s107">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s109">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#FF0000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Page 1">
  <Table ss:ExpandedColumnCount="21" ss:ExpandedRowCount="44" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="62.400000000000006"
   ss:DefaultRowHeight="14.4">
   <Column ss:AutoFitWidth="0" ss:Width="6.6" ss:Span="2"/>
   <Column ss:Index="4" ss:AutoFitWidth="0" ss:Width="34.199999999999996"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="103.2"/>
   <Column ss:AutoFitWidth="0" ss:Width="192.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.600000000000009"/>
   <Column ss:AutoFitWidth="0" ss:Width="68.399999999999991"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6" ss:Span="2"/>
   <Column ss:Index="16" ss:AutoFitWidth="0" ss:Width="0.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="19.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.8" ss:Span="1"/>
   <Column ss:Index="21" ss:AutoFitWidth="0" ss:Width="5.3999999999999995"/>
   <Row ss:AutoFitHeight="0" ss:Height="22.95"/>
   <Row ss:AutoFitHeight="0" ss:Height="15.600000000000001">
    <Cell ss:Index="4" ss:MergeAcross="14" ss:StyleID="s62"><Data ss:Type="String">MUNICIPIO DE XOCHIATIPAN</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.399999999999999">
    <Cell ss:Index="4" ss:StyleID="s62"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s62"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.399999999999999"/>
   <Row ss:AutoFitHeight="0" ss:Height="11.399999999999999">
    <Cell ss:Index="5" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado Analítico del Activo</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.399999999999999"/>
   <Row ss:AutoFitHeight="0" ss:Height="11.399999999999999">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">14/ene./2020</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.399999999999999">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: SUPERVISOR</Data></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.399999999999999">
    <Cell ss:Index="7" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String"> Del 01/ene./2019 al 31/dic./2019</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.399999999999999" ss:Span="1"/>
   <Row ss:Index="12" ss:AutoFitHeight="0" ss:Height="11.399999999999999">
    <Cell ss:Index="3" ss:MergeAcross="2" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="5" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">09:52 a. m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.399999999999999">
    <Cell ss:Index="3" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoAnaliticoDeActivosYPasivos_R</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.5499999999999998"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="16" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.5">
    <Cell ss:Index="14" ss:MergeAcross="6" ss:MergeDown="3" ss:StyleID="s82"><Data
      ss:Type="String">Variación del Periodo&#10;(4-1)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s84"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s86"><Data ss:Type="String">Saldo Inicial&#10;1</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s82"><Data ss:Type="String">Cargos &#10;del&#10;periodo 2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s82"><Data
      ss:Type="String">Abonos&#10;del&#10;periodo 3</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s88"><Data
      ss:Type="String">Saldo Final&#10;4(1+2-3)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="19.950000000000003"/>
   <Row ss:AutoFitHeight="0" ss:Height="12.3">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s90"><Data
      ss:Type="String">Concepto</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeDown="2" ss:StyleID="s92"><Data ss:Type="String"> </Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="String">ACTIVO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s96"><Data ss:Type="Number">283702991.11000001</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s96"><Data ss:Type="Number">501006104.87</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="Number">457804645.47000003</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="Number">326904450.50999999</Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="Number">43201459.399999999</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s92"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.049999999999999"/>
   <Row ss:AutoFitHeight="0" ss:Height="3.75">
    <Cell ss:Index="2" ss:MergeAcross="18" ss:StyleID="s92"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s98"><Data ss:Type="String">   ACTIVO CIRCULANTE</Data></Cell>
    <Cell ss:StyleID="s99"><Data ss:Type="Number">50716351.420000002</Data></Cell>
    <Cell ss:StyleID="s99"><Data ss:Type="Number">404363936.18000001</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s99"><Data ss:Type="Number">404584298.17000002</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s99"><Data ss:Type="Number">50495989.43</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s102"><Data ss:Type="Number">-220361.99</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:StyleID="s103"><Data ss:Type="String"> </Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">           EFECTIVO Y EQUIVALENTES</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">32038739.559999999</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">198354457.65000001</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">193151026.72</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">37242170.490000002</Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">5203430.93</Data></Cell>
    <Cell ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.45"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:StyleID="s103"><Data ss:Type="String"> </Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">           DERECHOS A RECIBIR EFECTIVO O EQUIVALENTES</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">7161934</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">188548120.71000001</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">188548120.71000001</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">7161934</Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.45"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:StyleID="s103"><Data ss:Type="String"> </Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">           DERECHOS A RECIBIR BIENES O SERVICIOS</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">11515677.859999999</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">17461357.82</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">22885150.739999998</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">6091884.9400000004</Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s109"><Data
      ss:Type="Number">-5423792.9199999999</Data></Cell>
    <Cell ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.45"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s98"><Data ss:Type="String">   ACTIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:StyleID="s99"><Data ss:Type="Number">232986639.69</Data></Cell>
    <Cell ss:StyleID="s99"><Data ss:Type="Number">96642168.689999998</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s99"><Data ss:Type="Number">53220347.299999997</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s99"><Data ss:Type="Number">276408461.07999998</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s99"><Data ss:Type="Number">43421821.390000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:StyleID="s103"><Data ss:Type="String"> </Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">           BIENES INMUEBLES, INFRAESTRUCTURA Y CONSTRUCCIONES EN PROCESO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">224034741.75</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">91370799.709999993</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">51252812.920000002</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">264152728.53999999</Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">40117986.789999999</Data></Cell>
    <Cell ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.45"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:StyleID="s103"><Data ss:Type="String"> </Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">           BIENES MUEBLES</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">9626998.2899999991</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">5271368.9800000004</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">1967534.38</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">12930832.890000001</Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">3303834.6</Data></Cell>
    <Cell ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.45"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:StyleID="s103"><Data ss:Type="String"> </Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">           ACTIVOS INTANGIBLES</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">30000</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">30000</Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.45"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:StyleID="s103"><Data ss:Type="String"> </Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">           DEPRECIACIÓN, DETERIORO Y AMORTIZACIÓN ACUMULADA DE BIENES</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s109"><Data ss:Type="Number">-1205100.3500000001</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s109"><Data
      ss:Type="Number">-1205100.3500000001</Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.45"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:StyleID="s103"><Data ss:Type="String"> </Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">           ACTIVOS DIFERIDOS</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">500000</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s107"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">500000</Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.45"/>
   <Row ss:AutoFitHeight="0" ss:Height="252.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="18" ss:MergeAcross="2" ss:StyleID="s69"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.39" x:Left="0.39" x:Right="0.39" x:Top="0.39"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>119</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>31</ActiveRow>
     <ActiveCol>22</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>44</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
