<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado de Cambios en la Situación Financiera</Title>
  <Created>2019-04-05T20:34:16Z</Created>
  <Version>15.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>9024</WindowHeight>
  <WindowWidth>23040</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="12" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s87">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#808080" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s89">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="5" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s99">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#808080" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#808080"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s105">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s107">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s109">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Page 1">
  <Table ss:ExpandedColumnCount="24" ss:ExpandedRowCount="63" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="62.400000000000006"
   ss:DefaultRowHeight="14.4">
   <Column ss:AutoFitWidth="0" ss:Width="6.6" ss:Span="1"/>
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="34.199999999999996"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.600000000000009"/>
   <Column ss:AutoFitWidth="0" ss:Width="89.4"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.199999999999996"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.4"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.399999999999999"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6" ss:Span="1"/>
   <Column ss:Index="16" ss:AutoFitWidth="0" ss:Width="20.399999999999999"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="33.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6" ss:Span="2"/>
   <Column ss:Index="23" ss:AutoFitWidth="0" ss:Width="13.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="9.6"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.5499999999999998"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.049999999999999">
    <Cell ss:Index="5" ss:MergeAcross="10" ss:StyleID="s63"><Data ss:Type="String">MUNICIPIO DE XOCHIATIPAN</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.3"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Cambios en la Situación Financiera</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: SUPERVISOR</Data></Cell>
    <Cell ss:MergeAcross="7" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="7" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene./2019 Al 31/mar./2019</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">05/abr./2019</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="10" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="19" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">02:19 p. m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoCambiosSituacionFinanciera</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="16" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="22" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.049999999999999">
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s83"><Data ss:Type="String">Origen</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s83"><Data ss:Type="String">Aplicación</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.55">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">           ACTIVO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s87"><Data ss:Type="Number">25860578.170000002</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s91"><Data ss:Type="String">   ACTIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s93"><Data ss:Type="Number">12626425.789999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           EFECTIVO Y EQUIVALENTES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">1332254.1499999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DERECHOS A RECIBIR EFECTIVO O EQUIVALENTES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DERECHOS A RECIBIR BIENES O SERVICIOS</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">11294171.640000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s91"><Data ss:Type="String">   ACTIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s99"><Data ss:Type="Number">38487003.960000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           BIENES INMUEBLES, INFRAESTRUCTURA Y CONSTRUCCIONES EN PROCESO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s101"><Data ss:Type="Number">36304064.960000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           BIENES MUEBLES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s101"><Data ss:Type="Number">2182939</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ACTIVOS INTANGIBLES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DEPRECIACIÓN, DETERIORO Y AMORTIZACIÓN ACUMULADA DE BIENES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ACTIVOS DIFERIDOS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.55">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">           PASIVO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s87"><Data ss:Type="Number">5009204.3600000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s91"><Data ss:Type="String">   PASIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s99"><Data ss:Type="Number">5009204.3600000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           CUENTAS POR PAGAR A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s101"><Data ss:Type="Number">5009204.3600000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s91"><Data ss:Type="String">   PASIVO NO CIRCULANTE</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.55">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">           HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">30869782.530000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s91"><Data ss:Type="String">   HACIENDA PÚBLICA/PATRIMONIO CONTRIBUIDO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s91"><Data ss:Type="String">   HACIENDA PÚBLICA /PATRIMONIO GENERADO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s93"><Data ss:Type="Number">30869782.530000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DEL EJERCICIO (AHORRO/ DESAHORRO)</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s101"><Data ss:Type="Number">44436719.590000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">75306502.120000005</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           REVALÚOS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RECTIFICACIONES DE RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s91"><Data ss:Type="String">   EXCESO O INSUFICIENCIA EN LA ACTUALIZACIÓN DE LA HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="27.45"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="2" ss:MergeAcross="19" ss:StyleID="s105"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="34.199999999999996"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String">LIC. NICOLAS HERNANDEZ RAMIREZ</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s107"><Data ss:Type="String">C. CATALINA RAMIREZ RAMIREZ</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.6999999999999997">
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">TESORERO MUNICIPAL</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">SINDICO PROCURADOR</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.95"/>
   <Row ss:AutoFitHeight="0" ss:Height="23.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9">
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String">C. MANOLO GUTIERREZ HERNANDEZ</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.05">
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">PRESIDENTE MUNICIPAL</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011"/>
   <Row ss:AutoFitHeight="0" ss:Height="24.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.95">
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.6999999999999997">
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.95"/>
   <Row ss:AutoFitHeight="0" ss:Height="205.95"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="20" ss:MergeAcross="3" ss:StyleID="s109"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.08" x:Left="0.2" x:Right="0.2" x:Top="0.08"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>126</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>16</ActiveRow>
     <ActiveCol>6</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>63</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
