<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado de Actividades</Title>
  <Created>2019-04-05T20:31:41Z</Created>
  <Version>15.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>9024</WindowHeight>
  <WindowWidth>23040</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="12" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Microsoft Sans Serif" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s87">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s89">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="3" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s99">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="3" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s105">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Page 1">
  <Table ss:ExpandedColumnCount="19" ss:ExpandedRowCount="105" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="62.400000000000006"
   ss:DefaultRowHeight="14.4">
   <Column ss:AutoFitWidth="0" ss:Width="6.6" ss:Span="1"/>
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="34.199999999999996"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.600000000000009"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="55.2"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.399999999999999"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="27"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Row ss:AutoFitHeight="0" ss:Height="22.95"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.049999999999999">
    <Cell ss:Index="5" ss:MergeAcross="9" ss:StyleID="s63"><Data ss:Type="String">MUNICIPIO DE XOCHIATIPAN</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="12" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.3"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Actividades</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.799999999999999"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.799999999999999">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: SUPERVISOR</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.799999999999999">
    <Cell ss:Index="7" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene./2019 al 31/mar./2019</Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">05/abr./2019</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.799999999999999"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.799999999999999">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.799999999999999">
    <Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">02:08 p. m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.799999999999999">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoActividades</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.799999999999999">
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.049999999999999">
    <Cell ss:Index="10" ss:MergeAcross="1" ss:StyleID="s83"><Data ss:Type="String">2019</Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s83"><Data ss:Type="String">2018</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.5">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">INGRESOS Y OTROS BENEFICIOS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">INGRESOS DE GESTIÓN</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">1324843.94</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">1057140.1399999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     IMPUESTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">858827.66</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">806848.16</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">           IMPUESTOS SOBRE LOS INGRESOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">80</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">316</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">           IMPUESTOS SOBRE EL PATRIMONIO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">858747.66</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">806532.16</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">370806.87</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">132326.35999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PRODUCTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">29219.4</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">8281.2000000000007</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     APROVECHAMIENTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">65990.009999999995</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">109684.42</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="28.5">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL, FONDOS DISTINTOS DE APORTACIONES, TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">44225954.079999998</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">30864799.84</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="17.25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">44225954.079999998</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">30864799.84</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">           PARTICIPACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">20093659.98</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">9213365.3499999996</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">           APORTACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">23932735.789999999</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">21651434.489999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">OTROS INGRESOS Y BENEFICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">19677.37</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">12289.71</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     INGRESOS FINANCIEROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">19677.37</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">12289.71</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">           INTERESES GANADOS DE TÍTULOS, VALORES Y DEMÁS INSTRUMENTOS FINANCIEROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">19677.37</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">12289.71</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Ingresos y Otros Beneficios</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">45570475.390000001</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">31934229.690000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.5">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">GASTOS Y OTRAS PÉRDIDAS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">GASTOS DE FUNCIONAMIENTO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">11169108.050000001</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">10807331.01</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS PERSONALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">7238407.2300000004</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">7681168.8799999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     MATERIALES Y SUMINISTROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">1583371.44</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">1325959.04</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS GENERALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">2347329.38</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">1800203.09</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s99"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">     TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTRAS AYUDAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">2233967.4900000002</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">2035653.27</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     AYUDAS SOCIALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">2233967.4900000002</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">2035653.27</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">PARTICIPACIONES Y APORTACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">INTERESES, COMISIONES Y OTROS GASTOS DE LA DEUDA PÚBLICA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">OTROS GASTOS Y PÉRDIDAS EXTRAORDINARIAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">INVERSIÓN PÚBLICA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Gastos y otras Pérdidas</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">13403075.539999999</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">12842984.279999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.199999999999999">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Resultado del Ejercicio (Ahorro/Desahorro)</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">32167399.850000001</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">19091245.41</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="226.95"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s101"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.5499999999999998"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.049999999999999">
    <Cell ss:Index="5" ss:MergeAcross="9" ss:StyleID="s63"><Data ss:Type="String">MUNICIPIO DE XOCHIATIPAN</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="12" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.3"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Actividades</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.6999999999999997">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: SUPERVISOR</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="7" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene./2019 al 31/mar./2019</Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">05/abr./2019</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.6999999999999993"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.2">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">02:08 p. m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.6999999999999997">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoActividades</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.45">
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.049999999999999">
    <Cell ss:Index="10" ss:MergeAcross="1" ss:StyleID="s83"><Data ss:Type="String">2019</Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s83"><Data ss:Type="String">2018</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.8"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s103"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="48"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.049999999999999">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String">LIC. NICOLAS HERNANDEZ RAMIREZ</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s105"><Data ss:Type="String">C. CATALINA RAMIREZ RAMIREZ</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.05">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">TESORERO MUNICIPAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">SINDICO PROCURADOR</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="43.95"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.049999999999999">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String">C. MANOLO GUTIERREZ HERNANDEZ</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.6999999999999997"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String">PRESIDENTE MUNICIPAL</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="45.3"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="409.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="4.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.8">
    <Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s101"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.39" x:Left="0.39" x:Right="0.39" x:Top="0.39"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>22</ActiveRow>
     <ActiveCol>1</ActiveCol>
     <RangeSelection>R23C2:R23C9</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>70</Row>
    </RowBreak>
    <RowBreak>
     <Row>105</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
